Lakeshore Company 7:00 PM
Statement of Cash Flows 01/30/2007
Jan - Dec 04 Jan - Dec 05 Jan - Dec 06 Jan - Dec 07 Jan - Dec 08
OPERATING ACTIVITIES
Net Income -34,661.30 3,356.51 10,985.55 -99,773.26 5,820.00
Net cash provided by Operating Activities -34,661.30 3,356.51 10,985.55 -99,773.26 5,820.00
INVESTING ACTIVITIES
Dam & Dredge:Accumulated Depreciation 19,500.00 26,000.00 26,000.00
Dam & Dredge:Construction -464,228.86 -10,000.00
Dam & Dredge:Engineering & Permitting -44,077.60 -26,000.00
Water Improvements 0.00 -9,000.00 -3,000.00
Net cash provided by Investing Activities -488,806.46 -19,000.00 23,000.00
FINANCING ACTIVITIES
Loan From NJDEP for Dam/Dredge 628,124.85 22,278.00 -34,300.00
Water Improvements Reserve 35,000.00
Net cash provided by Financing Activities 0.00 0.00 628,124.85 57,278.00 -34,300.00
Net cash increase for period -34,661.30 3,356.51 150,303.94 -61,495.26 -5,480.00
Cash at beginning of period 88,466.61 53,805.31 57,161.82 207,465.76 145,970.50
Cash at end of period 53,805.31 57,161.82 207,465.76 145,970.50 140,490.50