|
�MT. KEMBLE LAKE COUNTRY CLUB |
|
|
|
|
|
2008-2009 TREASURER'S ANNUAL REPORT |
|
|
|
|
|
|
|
|
|
|
|
|
7/1/97-6/30/98 |
|
|
|
|
7/1/05-7/1/06 |
|
7/1/06-7/1/07 |
|
7/1/07-6/31/08 |
|
7/1/08-6/30/09 |
|
|
|
|
|
|
|
|
|
BEGINNING
BALANCE |
|
|
|
|
|
$2,126.57 |
|
$2,069.90 |
|
$2,054.61 |
|
$2,173.25 |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARTIES AND MEETINGS |
######## |
|
|
|
|
$3,399.17 |
|
$3,494.90 |
|
$4,669.41 |
|
$3,947.01 |
|
|
TGIFs |
######## |
|
|
|
|
$3,118.03 |
|
$2,955.27 |
|
$3,632.61 |
|
$3,252.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
######## |
|
|
|
|
$6,517.20 |
|
$6,450.17 |
|
$8,302.02 |
|
$7,199.23 |
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
CHILDREN�S PARTIES |
$179.47 |
|
|
|
|
|
|
$217.60 |
|
$418.51 |
|
$770.67 |
|
|
BAR SUPPLIES |
######## |
|
|
|
|
$2,277.63 |
|
$2,965.19 |
|
$2,658.24 |
|
$2,663.58 |
|
|
LICENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY - ABC |
$100.00 |
|
|
|
|
$200.00 |
|
$200.00 |
|
$200.00 |
|
$200.00 |
|
|
HARDING TWP |
$60.00 |
|
|
|
|
$60.00 |
|
$60.00 |
|
$60.00 |
|
$63.00 |
|
|
STATE CORP. FILING FEES |
$25.00 |
|
|
|
|
$25.00 |
|
$25.00 |
|
$25.00 |
|
$25.00 |
|
|
CHANGE AGENT FEE |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
STATE ANNUAL REPORT FEE |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NJ SALES TAX |
$602.33 |
|
|
|
|
$1,173.12 |
|
$1,155.47 |
|
$1,244.29 |
|
$969.79 |
|
|
BACK TAXES �94-�96 |
$331.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLIES/EQUIPMENT� |
0 |
������������ |
|
|
|
$169.47 |
|
$75.29 |
|
$256.19 |
|
$444.86 |
|
|
BANKING FEES |
$0 |
|
|
|
|
$17.90 |
|
|
|
|
|
$31.00 |
|
|
RENTAL FEE TO MKL ASSOC |
$400.00 |
|
|
|
|
$800.00 |
|
$800.00 |
|
$800.00 |
|
$800.00 |
|
|
MISC. EXPENSE |
|
|
|
|
$350.75 |
|
|
|
$21.15 |
|
|
|
|
RECOGNITION DINNER |
|
|
|
|
|
|
$466.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUB_TOTAL |
|
|
|
|
$5,073.87 |
|
$5,965.46 |
|
$5,683.38 |
|
$5,967.90 |
|
|
NET |
|
|
|
|
$1,443.33 |
|
$484.71 |
|
$2,618.64 |
|
$1,231.33 |
|
|
TRANSFER� TO MKL ASSOC. FOR CLUBHOUSE COMMITTEE |
######## |
|
|
|
|
$1,500.00 |
|
$500.00 |
|
$2,500.00 |
|
$1,000.00 |
** |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
######## |
|
|
|
|
$6,573.87 |
|
$6,465.46 |
|
$8,183.38 |
|
$6,967.90 |
|
|
|
|
|
|
|
|
|
|
|
|
ENDING
BALANCE |
|
|
|
|
$2,069.90 |
|
$2,054.61 |
|
$2,173.25 |
|
$2,404.58 |
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CHECKING ACCOUNT |
|
|
|
|
|
$2,048.75 |
|
$2,033.46 |
|
$4,673.25 |
|
$3,404.58 |
|
|
PETTY CASH -�� |
|
|
|
|
|
$21.75 |
|
$21.15 |
|
|
|
|
CLOSING BALANCE |
|
|
|
|
|
$2,070.50 |
|
$2,054.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BAR INVENTORY |
|
|
|
|
|
$1,560.03 |
|
$2,130.90 |
|
$1,463.18 |
|
$1,202.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** Proposed�� (Bank balance does not include this
expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|