MT. KEMBLE LAKE COUNTRY CLUB
2008-2009 TREASURER'S ANNUAL REPORT
7/1/97-6/30/98 7/1/05-7/1/06 7/1/06-7/1/07 7/1/07-6/31/08 7/1/08-6/30/09
BEGINNING BALANCE $2,126.57 $2,069.90 $2,054.61 $2,173.25
INCOME
PARTIES AND MEETINGS ######## $3,399.17 $3,494.90 $4,669.41 $3,947.01
TGIFs ######## $3,118.03 $2,955.27 $3,632.61 $3,252.22
TOTAL INCOME ######## $6,517.20 $6,450.17 $8,302.02 $7,199.23
EXPENSES
CHILDREN’S PARTIES $179.47 $217.60 $418.51 $770.67
BAR SUPPLIES ######## $2,277.63 $2,965.19 $2,658.24 $2,663.58
LICENSES
NEW JERSEY - ABC $100.00 $200.00 $200.00 $200.00 $200.00
HARDING TWP $60.00 $60.00 $60.00 $60.00 $63.00
STATE CORP. FILING FEES $25.00 $25.00 $25.00 $25.00 $25.00
CHANGE AGENT FEE $0
STATE ANNUAL REPORT FEE 0
NJ SALES TAX $602.33 $1,173.12 $1,155.47 $1,244.29 $969.79
BACK TAXES ‘94-’96 $331.00
SUPPLIES/EQUIPMENT  0              $169.47 $75.29 $256.19 $444.86
BANKING FEES $0 $17.90 $31.00
RENTAL FEE TO MKL ASSOC $400.00 $800.00 $800.00 $800.00 $800.00
MISC. EXPENSE $350.75 $21.15
RECOGNITION DINNER $466.91
SUB_TOTAL $5,073.87 $5,965.46 $5,683.38 $5,967.90
NET $1,443.33 $484.71 $2,618.64 $1,231.33
TRANSFER  TO MKL ASSOC. FOR CLUBHOUSE COMMITTEE ######## $1,500.00 $500.00 $2,500.00 $1,000.00 **
TOTAL EXPENSE ######## $6,573.87 $6,465.46 $8,183.38 $6,967.90
ENDING BALANCE $2,069.90 $2,054.61 $2,173.25 $2,404.58
CURRENT ASSETS
CHECKING ACCOUNT $2,048.75 $2,033.46 $4,673.25 $3,404.58
PETTY CASH -     $21.75 $21.15
CLOSING BALANCE $2,070.50   $2,054.61
BAR INVENTORY $1,560.03 $2,130.90 $1,463.18 $1,202.69
** Proposed   (Bank balance does not include this expense)